Vector HOLDINGS Inc.
2656.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥21,685 | ¥24,582 | ¥48,869 | ¥58,000 |
| % Growth | -11.8% | -49.7% | -15.7% | – |
| Cost of Goods Sold | ¥0 | ¥3,197 | ¥24,178 | ¥0 |
| Gross Profit | ¥0 | ¥21,386 | ¥24,691 | ¥58,000 |
| % Margin | 0% | 87% | 50.5% | 100% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥21,000 | ¥78,000 | ¥0 |
| SG&A Expenses | ¥154,860 | ¥160,394 | ¥155,667 | ¥166,000 |
| Sales & Mktg Exp. | ¥0 | ¥140,000 | ¥78,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥154,860 | ¥160,394 | ¥155,667 | ¥167,000 |
| Operating Income | -¥135,711 | -¥139,008 | -¥130,976 | -¥108,696 |
| % Margin | -625.8% | -565.5% | -268% | -187.4% |
| Other Income/Exp. Net | ¥404 | -¥26,754 | -¥212,092 | ¥4,000 |
| Pre-Tax Income | -¥135,307 | -¥165,762 | -¥343,068 | -¥105,000 |
| Tax Expense | ¥243 | ¥317 | ¥303 | -¥317 |
| Net Income | -¥135,550 | -¥166,080 | -¥343,371 | -¥105,000 |
| % Margin | -625.1% | -675.6% | -702.6% | -181% |
| EPS | -5.53 | -8.09 | -17.22 | -5.27 |
| % Growth | 31.6% | 53% | -226.8% | – |
| EPS Diluted | -5.53 | -8.09 | -17.22 | -5.27 |
| Weighted Avg Shares Out | 24,507 | 20,540 | 19,919 | 19,920 |
| Weighted Avg Shares Out Dil | 24,507 | 20,540 | 19,919 | 19,920 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,680 | ¥2,493 | ¥3,023 | ¥2,411 |
| Interest Expense | ¥117 | ¥593 | ¥25 | ¥4 |
| Depreciation & Amortization | ¥2,536 | ¥2,137 | ¥2,805 | ¥3,000 |
| EBITDA | -¥134,686 | -¥163,031 | -¥340,239 | -¥105,000 |
| % Margin | -621.1% | -663.2% | -696.2% | -181% |