Vector HOLDINGS Inc.
2656.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥22 | ¥25 | ¥49 | ¥58 |
| % Growth | -11.8% | -49.7% | -15.7% | – |
| Cost of Goods Sold | ¥0 | ¥3 | ¥24 | ¥0 |
| Gross Profit | ¥0 | ¥21 | ¥25 | ¥58 |
| % Margin | 0% | 87% | 50.5% | 100% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥21 | ¥78 | ¥0 |
| SG&A Expenses | ¥155 | ¥160 | ¥156 | ¥166 |
| Sales & Mktg Exp. | ¥0 | ¥140 | ¥78 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥155 | ¥160 | ¥156 | ¥167 |
| Operating Income | -¥136 | -¥139 | -¥131 | -¥109 |
| % Margin | -625.8% | -565.5% | -268% | -187.4% |
| Other Income/Exp. Net | ¥0 | -¥27 | -¥212 | ¥4 |
| Pre-Tax Income | -¥135 | -¥166 | -¥343 | -¥105 |
| Tax Expense | ¥0 | ¥0 | ¥0 | -¥0 |
| Net Income | -¥136 | -¥166 | -¥343 | -¥105 |
| % Margin | -625.1% | -675.6% | -702.6% | -181% |
| EPS | -5.53 | -8.09 | -17.22 | -5.27 |
| % Growth | 31.6% | 53% | -226.8% | – |
| EPS Diluted | -5.53 | -8.09 | -17.22 | -5.27 |
| Weighted Avg Shares Out | 25 | 21 | 20 | 20 |
| Weighted Avg Shares Out Dil | 25 | 21 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥2 | ¥3 | ¥2 |
| Interest Expense | ¥0 | ¥1 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥2 | ¥3 | ¥3 |
| EBITDA | -¥135 | -¥163 | -¥340 | -¥105 |
| % Margin | -621.1% | -663.2% | -696.2% | -181% |