Vector HOLDINGS Inc.
2656.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥162 | ¥159 | ¥246 | ¥365 |
| % Growth | 2.1% | -35.5% | -32.6% | – |
| Cost of Goods Sold | ¥34 | ¥34 | ¥70 | ¥235 |
| Gross Profit | ¥128 | ¥124 | ¥176 | ¥131 |
| % Margin | 79.2% | 78.3% | 71.5% | 35.8% |
| R&D Expenses | ¥0 | ¥12 | ¥0 | ¥0 |
| G&A Expenses | ¥78 | ¥163 | ¥158 | ¥109 |
| SG&A Expenses | ¥702 | ¥876 | ¥224 | ¥208 |
| Sales & Mktg Exp. | ¥624 | ¥713 | ¥66 | ¥99 |
| Other Operating Expenses | ¥0 | ¥0 | ¥377 | ¥503 |
| Operating Expenses | ¥702 | ¥888 | ¥601 | ¥711 |
| Operating Income | -¥574 | -¥764 | -¥354 | -¥346 |
| % Margin | -354.1% | -481% | -143.9% | -94.7% |
| Other Income/Exp. Net | -¥204 | -¥130 | -¥81 | ¥1 |
| Pre-Tax Income | -¥779 | -¥894 | -¥435 | -¥344 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | -¥780 | -¥895 | -¥436 | -¥345 |
| % Margin | -481.1% | -563.6% | -177.1% | -94.5% |
| EPS | -39.27 | -50.06 | -31.01 | -24.88 |
| % Growth | 21.6% | -61.4% | -24.6% | – |
| EPS Diluted | -39.27 | -50.06 | -31.01 | -24.88 |
| Weighted Avg Shares Out | 20 | 18 | 14 | 14 |
| Weighted Avg Shares Out Dil | 20 | 18 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥13 | ¥13 | ¥0 | ¥2 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥10 | ¥13 | ¥4 | ¥135 |
| EBITDA | -¥768 | -¥880 | -¥351 | -¥210 |
| % Margin | -473.8% | -554.5% | -142.4% | -57.6% |