Ito En, Ltd.
2593.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥472,716,000 | ¥453,899,000 | ¥431,674,000 | ¥400,769,000 |
| % Growth | 4.1% | 5.1% | 7.7% | – |
| Cost of Goods Sold | ¥299,474,000 | ¥282,988,000 | ¥274,010,000 | ¥250,341,000 |
| Gross Profit | ¥173,242,000 | ¥170,911,000 | ¥157,664,000 | ¥150,428,000 |
| % Margin | 36.6% | 37.7% | 36.5% | 37.5% |
| R&D Expenses | ¥2,391,000 | ¥2,139,000 | ¥2,133,000 | ¥1,870,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥147,881,000 | ¥143,749,000 | ¥135,942,000 | ¥129,764,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥150,272,000 | ¥145,888,000 | ¥138,075,000 | ¥131,634,000 |
| Operating Income | ¥22,970,000 | ¥25,023,000 | ¥19,589,000 | ¥18,794,000 |
| % Margin | 4.9% | 5.5% | 4.5% | 4.7% |
| Other Income/Exp. Net | -¥739,000 | -¥498,000 | ¥95,000 | ¥1,549,000 |
| Pre-Tax Income | ¥22,231,000 | ¥24,525,000 | ¥19,684,000 | ¥20,343,000 |
| Tax Expense | ¥7,729,000 | ¥8,539,000 | ¥6,484,000 | ¥7,254,000 |
| Net Income | ¥14,156,000 | ¥15,650,000 | ¥12,888,000 | ¥12,928,000 |
| % Margin | 3% | 3.4% | 3% | 3.2% |
| EPS | 113.189 | 121.441 | 99.772 | 99.838 |
| % Growth | -6.8% | 21.7% | -0.1% | – |
| EPS Diluted | 112.971 | 121.441 | 99.573 | 99.626 |
| Weighted Avg Shares Out | 125,066 | 128,869 | 129,175 | 129,490 |
| Weighted Avg Shares Out Dil | 125,307 | 129,121 | 129,433 | 129,765 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥609,000 | ¥451,000 | ¥226,000 | ¥86,000 |
| Interest Expense | ¥511,000 | ¥481,000 | ¥544,000 | ¥468,000 |
| Depreciation & Amortization | ¥9,438,000 | ¥9,675,000 | ¥11,427,000 | ¥12,341,000 |
| EBITDA | ¥32,178,000 | ¥34,679,000 | ¥31,654,000 | ¥33,150,000 |
| % Margin | 6.8% | 7.6% | 7.3% | 8.3% |