Ito En, Ltd.
2593.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥131,603,000 | ¥130,875,000 | ¥111,823,000 | ¥108,572,000 |
| % Growth | 0.6% | 17% | 3% | – |
| Cost of Goods Sold | ¥85,105,000 | ¥82,328,000 | ¥68,345,000 | ¥67,258,000 |
| Gross Profit | ¥46,498,000 | ¥48,547,000 | ¥43,478,000 | ¥41,314,000 |
| % Margin | 35.3% | 37.1% | 38.9% | 38.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥40,924,000 | ¥40,186,000 | ¥38,318,000 | ¥37,894,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥40,924,000 | ¥40,186,000 | ¥38,318,000 | ¥37,894,000 |
| Operating Income | ¥5,574,000 | ¥8,361,000 | ¥5,160,000 | ¥3,420,000 |
| % Margin | 4.2% | 6.4% | 4.6% | 3.1% |
| Other Income/Exp. Net | -¥73,000 | ¥480,000 | -¥803,000 | ¥148,000 |
| Pre-Tax Income | ¥5,501,000 | ¥8,841,000 | ¥4,357,000 | ¥3,568,000 |
| Tax Expense | ¥1,586,000 | ¥3,053,000 | ¥1,510,000 | ¥1,319,000 |
| Net Income | ¥3,830,000 | ¥5,712,000 | ¥2,788,000 | ¥2,177,000 |
| % Margin | 2.9% | 4.4% | 2.5% | 2% |
| EPS | 33.26 | 46.487 | 22.698 | 17.628 |
| % Growth | -28.5% | 104.8% | 28.8% | – |
| EPS Diluted | 33.26 | 46.487 | 22.581 | 17.767 |
| Weighted Avg Shares Out | 115,161 | 122,874 | 122,872 | 123,443 |
| Weighted Avg Shares Out Dil | 115,161 | 122,874 | 123,511 | 123,443 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥126,000 | ¥104,000 | ¥148,000 | ¥154,000 |
| Interest Expense | ¥239,000 | ¥174,000 | ¥126,000 | ¥131,000 |
| Depreciation & Amortization | ¥2,344,000 | ¥2,287,000 | ¥2,411,000 | ¥2,318,000 |
| EBITDA | ¥8,085,000 | ¥11,302,000 | ¥6,891,000 | ¥6,016,000 |
| % Margin | 6.1% | 8.6% | 6.2% | 5.5% |