ValueCommerce Co., Ltd.
2491.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,854 | ¥7,777 | ¥8,181 | ¥8,143 |
| % Growth | -37.6% | -4.9% | 0.5% | – |
| Cost of Goods Sold | ¥3,384 | ¥5,433 | ¥5,709 | ¥5,563 |
| Gross Profit | ¥1,470 | ¥2,344 | ¥2,472 | ¥2,580 |
| % Margin | 30.3% | 30.1% | 30.2% | 31.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,273 | ¥1,408 | ¥1,414 | ¥1,542 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥1,273 | ¥1,408 | ¥1,414 | ¥1,541 |
| Operating Income | ¥197 | ¥936 | ¥1,058 | ¥1,039 |
| % Margin | 4.1% | 12% | 12.9% | 12.8% |
| Other Income/Exp. Net | ¥336 | -¥217 | ¥514 | -¥64 |
| Pre-Tax Income | ¥533 | ¥719 | ¥1,572 | ¥975 |
| Tax Expense | ¥125 | -¥113 | ¥519 | ¥256 |
| Net Income | ¥409 | ¥831 | ¥1,053 | ¥718 |
| % Margin | 8.4% | 10.7% | 12.9% | 8.8% |
| EPS | 18.87 | 38.37 | 48.61 | 33.19 |
| % Growth | -50.8% | -21.1% | 46.5% | – |
| EPS Diluted | 18.87 | 38.37 | 48.61 | 33.19 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥59 | ¥131 | ¥117 | ¥112 |
| EBITDA | ¥593 | ¥849 | ¥1,691 | ¥1,150 |
| % Margin | 12.2% | 10.9% | 20.7% | 14.1% |