Adways Inc.
2489.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,964 | ¥2,769 | ¥3,137 | ¥3,242 |
| % Growth | 7% | -11.7% | -3.3% | – |
| Cost of Goods Sold | ¥519 | ¥547 | ¥517 | ¥583 |
| Gross Profit | ¥2,445 | ¥2,222 | ¥2,620 | ¥2,659 |
| % Margin | 82.5% | 80.2% | 83.5% | 82% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥43 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,417 | ¥2,483 | ¥2,382 | ¥2,572 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥0 | ¥0 | -¥44 |
| Operating Expenses | ¥2,417 | ¥2,483 | ¥2,382 | ¥2,571 |
| Operating Income | ¥28 | -¥261 | ¥238 | ¥88 |
| % Margin | 1% | -9.4% | 7.6% | 2.7% |
| Other Income/Exp. Net | ¥219 | ¥43 | ¥101 | -¥555 |
| Pre-Tax Income | ¥247 | -¥217 | ¥338 | -¥467 |
| Tax Expense | ¥68 | ¥51 | ¥130 | ¥201 |
| Net Income | ¥175 | -¥276 | ¥200 | -¥683 |
| % Margin | 5.9% | -10% | 6.4% | -21.1% |
| EPS | 4.47 | -7.07 | 5.13 | -17.48 |
| % Growth | 163.2% | -237.8% | 129.3% | – |
| EPS Diluted | 4.47 | -7.07 | 5.13 | -17.48 |
| Weighted Avg Shares Out | 39 | 39 | 39 | 39 |
| Weighted Avg Shares Out Dil | 39 | 39 | 39 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10 | ¥5 | ¥6 | ¥6 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥39 | ¥33 | -¥238 | ¥59 |
| EBITDA | ¥287 | -¥228 | ¥0 | ¥139 |
| % Margin | 9.7% | -8.2% | 0% | 4.3% |