Adways Inc.
2489.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥12,685 | ¥13,524 | ¥13,416 | ¥12,930 |
| % Growth | -6.2% | 0.8% | 3.8% | – |
| Cost of Goods Sold | ¥2,333 | ¥2,573 | ¥2,609 | ¥2,318 |
| Gross Profit | ¥10,351 | ¥10,951 | ¥10,806 | ¥10,612 |
| % Margin | 81.6% | 81% | 80.6% | 82.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥61 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥8,825 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥10,185 | ¥10,029 | ¥9,135 | -¥4 |
| Operating Expenses | ¥10,185 | ¥10,029 | ¥9,135 | ¥8,883 |
| Operating Income | ¥166 | ¥922 | ¥1,671 | ¥1,729 |
| % Margin | 1.3% | 6.8% | 12.5% | 13.4% |
| Other Income/Exp. Net | -¥32 | ¥665 | ¥2,505 | ¥419 |
| Pre-Tax Income | ¥134 | ¥1,587 | ¥4,176 | ¥2,148 |
| Tax Expense | ¥573 | ¥664 | ¥1,582 | ¥659 |
| Net Income | -¥473 | ¥966 | ¥2,537 | ¥1,372 |
| % Margin | -3.7% | 7.1% | 18.9% | 10.6% |
| EPS | -12.11 | 25.07 | 63.49 | 35.38 |
| % Growth | -148.3% | -60.5% | 79.5% | – |
| EPS Diluted | -12.11 | 25.07 | 63.43 | 35.32 |
| Weighted Avg Shares Out | 39 | 39 | 40 | 39 |
| Weighted Avg Shares Out Dil | 39 | 39 | 40 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥21 | ¥17 | ¥11 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥236 | ¥229 | -¥2,017 | ¥213 |
| EBITDA | ¥402 | ¥1,150 | -¥346 | ¥2,361 |
| % Margin | 3.2% | 8.5% | -2.6% | 18.3% |