Townnews-Sha Co.,Ltd.
2481.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,677,022 | ¥3,736,173 | ¥3,692,545 | ¥3,248,705 |
| % Growth | -1.6% | 1.2% | 13.7% | – |
| Cost of Goods Sold | ¥1,250,443 | ¥1,248,337 | ¥1,296,301 | ¥1,149,948 |
| Gross Profit | ¥2,426,579 | ¥2,487,836 | ¥2,396,244 | ¥2,098,757 |
| % Margin | 66% | 66.6% | 64.9% | 64.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥104,000 | ¥106,000 | ¥106,000 | ¥100,000 |
| SG&A Expenses | ¥1,964,232 | ¥1,864,761 | ¥1,785,000 | ¥1,686,000 |
| Sales & Mktg Exp. | ¥1,860,000 | ¥1,759,000 | ¥1,679,000 | ¥1,586,000 |
| Other Operating Expenses | ¥0 | ¥46,336 | ¥41,668 | ¥34,189 |
| Operating Expenses | ¥1,964,232 | ¥1,911,097 | ¥1,826,668 | ¥1,720,189 |
| Operating Income | ¥462,347 | ¥576,739 | ¥569,571 | ¥378,565 |
| % Margin | 12.6% | 15.4% | 15.4% | 11.7% |
| Other Income/Exp. Net | ¥114,806 | ¥113,701 | ¥51,417 | ¥78,906 |
| Pre-Tax Income | ¥577,153 | ¥690,440 | ¥620,988 | ¥457,471 |
| Tax Expense | ¥188,017 | ¥197,860 | ¥190,988 | ¥146,513 |
| Net Income | ¥389,136 | ¥492,579 | ¥430,000 | ¥310,958 |
| % Margin | 10.6% | 13.2% | 11.6% | 9.6% |
| EPS | 70.49 | 89.23 | 77.89 | 56.33 |
| % Growth | -21% | 14.6% | 38.3% | – |
| EPS Diluted | 70.49 | 89.23 | 77.89 | 56.33 |
| Weighted Avg Shares Out | 5,521 | 5,521 | 5,521 | 5,521 |
| Weighted Avg Shares Out Dil | 5,521 | 5,521 | 5,521 | 5,521 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,179 | ¥2,399 | ¥2,471 | ¥1,222 |
| Interest Expense | ¥0 | ¥0 | ¥7 | ¥0 |
| Depreciation & Amortization | ¥46,162 | ¥49,147 | ¥45,270 | ¥37,803 |
| EBITDA | ¥623,317 | ¥739,584 | ¥666,265 | ¥495,273 |
| % Margin | 17% | 19.8% | 18% | 15.2% |