Temairazu, Inc.
2477.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,185,279 | ¥2,023,990 | ¥1,809,499 | ¥1,631,008 |
| % Growth | 8% | 11.9% | 10.9% | – |
| Cost of Goods Sold | ¥244,776 | ¥204,215 | ¥145,220 | ¥131,128 |
| Gross Profit | ¥1,940,503 | ¥1,819,775 | ¥1,664,279 | ¥1,499,880 |
| % Margin | 88.8% | 89.9% | 92% | 92% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥331,559 | ¥342,984 | ¥332,349 | ¥331,661 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥331,559 | ¥342,984 | ¥332,349 | ¥331,661 |
| Operating Income | ¥1,608,944 | ¥1,476,792 | ¥1,331,929 | ¥1,168,218 |
| % Margin | 73.6% | 73% | 73.6% | 71.6% |
| Other Income/Exp. Net | ¥12,051 | ¥2,347 | ¥1,617 | ¥11,134 |
| Pre-Tax Income | ¥1,620,995 | ¥1,479,139 | ¥1,333,546 | ¥1,179,352 |
| Tax Expense | ¥553,572 | ¥502,679 | ¥459,731 | ¥396,769 |
| Net Income | ¥1,067,422 | ¥976,459 | ¥873,814 | ¥782,582 |
| % Margin | 48.8% | 48.2% | 48.3% | 48% |
| EPS | 165.73 | 150.69 | 134.86 | 120.78 |
| % Growth | 10% | 11.7% | 11.7% | – |
| EPS Diluted | 165.73 | 150.69 | 134.86 | 120.78 |
| Weighted Avg Shares Out | 6,441 | 6,480 | 6,479 | 6,479 |
| Weighted Avg Shares Out Dil | 6,441 | 6,480 | 6,479 | 6,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥12,352 | ¥1,156 | ¥551 | ¥484 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3,236 | ¥2,037 | ¥1,438 | ¥1,330 |
| EBITDA | ¥1,624,232 | ¥1,478,828 | ¥1,334,983 | ¥1,169,548 |
| % Margin | 74.3% | 73.1% | 73.8% | 71.7% |