Temairazu, Inc.
2477.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥580 | ¥554 | ¥563 | ¥538 |
| % Growth | 4.7% | -1.5% | 4.6% | – |
| Cost of Goods Sold | ¥81 | ¥57 | ¥62 | ¥61 |
| Gross Profit | ¥499 | ¥497 | ¥501 | ¥477 |
| % Margin | 86% | 89.7% | 89% | 88.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥103 | ¥90 | ¥83 | ¥79 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥103 | ¥90 | ¥83 | ¥79 |
| Operating Income | ¥396 | ¥407 | ¥418 | ¥398 |
| % Margin | 68.2% | 73.5% | 74.3% | 74.1% |
| Other Income/Exp. Net | ¥6 | ¥5 | ¥4 | ¥2 |
| Pre-Tax Income | ¥401 | ¥412 | ¥422 | ¥401 |
| Tax Expense | ¥134 | ¥154 | ¥126 | ¥153 |
| Net Income | ¥267 | ¥259 | ¥295 | ¥247 |
| % Margin | 46% | 46.7% | 52.5% | 46% |
| EPS | 42.85 | 40.18 | 45.69 | 38.18 |
| % Growth | 6.6% | -12.1% | 19.7% | – |
| EPS Diluted | 42.85 | 40.18 | 45.69 | 38.18 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥6 | ¥4 | ¥2 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥402 | ¥414 | ¥422 | ¥401 |
| % Margin | 69.3% | 74.7% | 75.1% | 74.6% |