FAN Communications, Inc.
2461.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,777,247 | ¥1,788,505 | ¥1,855,719 | ¥1,798,000 |
| % Growth | -0.6% | -3.6% | 3.2% | – |
| Cost of Goods Sold | ¥256,958 | ¥184,762 | ¥200,511 | ¥226,000 |
| Gross Profit | ¥1,520,289 | ¥1,603,743 | ¥1,655,208 | ¥1,572,000 |
| % Margin | 85.5% | 89.7% | 89.2% | 87.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥459,000 |
| SG&A Expenses | ¥1,090,358 | ¥1,133,367 | ¥1,061,065 | ¥1,041,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥582,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,090,358 | ¥1,133,367 | ¥1,061,065 | ¥1,041,000 |
| Operating Income | ¥429,931 | ¥470,376 | ¥594,143 | ¥531,000 |
| % Margin | 24.2% | 26.3% | 32% | 29.5% |
| Other Income/Exp. Net | ¥54,350 | ¥11,376 | -¥15,823 | ¥81,000 |
| Pre-Tax Income | ¥484,281 | ¥481,752 | ¥578,320 | ¥612,000 |
| Tax Expense | ¥168,847 | ¥177,605 | ¥188,651 | ¥188,000 |
| Net Income | ¥315,435 | ¥304,147 | ¥389,668 | ¥424,000 |
| % Margin | 17.7% | 17% | 21% | 23.6% |
| EPS | 4.76 | 4.59 | 5.88 | 6.4 |
| % Growth | 3.7% | -21.9% | -8.1% | – |
| EPS Diluted | 4.76 | 4.59 | 5.88 | 6.4 |
| Weighted Avg Shares Out | 66,250 | 66,248 | 66,248 | 66,248 |
| Weighted Avg Shares Out Dil | 66,250 | 66,248 | 66,248 | 66,248 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥19,896 | ¥7,414 | ¥9,988 | ¥1,018 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥57,392 | ¥0 | ¥51,744 | ¥54,247 |
| EBITDA | ¥541,673 | ¥482,999 | ¥630,066 | ¥666,016 |
| % Margin | 30.5% | 27% | 34% | 37% |