FAN Communications, Inc.
2461.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,777 | ¥1,789 | ¥1,856 | ¥1,798 |
| % Growth | -0.6% | -3.6% | 3.2% | – |
| Cost of Goods Sold | ¥257 | ¥185 | ¥201 | ¥226 |
| Gross Profit | ¥1,520 | ¥1,604 | ¥1,655 | ¥1,572 |
| % Margin | 85.5% | 89.7% | 89.2% | 87.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥459 |
| SG&A Expenses | ¥1,090 | ¥1,133 | ¥1,061 | ¥1,041 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥582 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,090 | ¥1,133 | ¥1,061 | ¥1,041 |
| Operating Income | ¥430 | ¥470 | ¥594 | ¥531 |
| % Margin | 24.2% | 26.3% | 32% | 29.5% |
| Other Income/Exp. Net | ¥54 | ¥11 | -¥16 | ¥81 |
| Pre-Tax Income | ¥484 | ¥482 | ¥578 | ¥612 |
| Tax Expense | ¥169 | ¥178 | ¥189 | ¥188 |
| Net Income | ¥315 | ¥304 | ¥390 | ¥424 |
| % Margin | 17.7% | 17% | 21% | 23.6% |
| EPS | 4.76 | 4.59 | 5.88 | 6.4 |
| % Growth | 3.7% | -21.9% | -8.1% | – |
| EPS Diluted | 4.76 | 4.59 | 5.88 | 6.4 |
| Weighted Avg Shares Out | 66 | 66 | 66 | 66 |
| Weighted Avg Shares Out Dil | 66 | 66 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥20 | ¥7 | ¥10 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥57 | ¥0 | ¥52 | ¥54 |
| EBITDA | ¥542 | ¥483 | ¥630 | ¥666 |
| % Margin | 30.5% | 27% | 34% | 37% |