AUN CONSULTING, Inc.
2459.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥270,833 | ¥441,495 | ¥454,515 | ¥500,264 |
| % Growth | -38.7% | -2.9% | -9.1% | – |
| Cost of Goods Sold | ¥106,627 | ¥155,214 | ¥137,061 | ¥147,637 |
| Gross Profit | ¥164,205 | ¥286,281 | ¥317,454 | ¥352,627 |
| % Margin | 60.6% | 64.8% | 69.8% | 70.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥23,000 | ¥38,000 | ¥38,000 |
| SG&A Expenses | ¥0 | ¥379,233 | ¥408,000 | ¥393,000 |
| Sales & Mktg Exp. | ¥0 | ¥355,000 | ¥370,000 | ¥355,000 |
| Other Operating Expenses | ¥269,223 | -¥279 | -¥18,565 | ¥124 |
| Operating Expenses | ¥269,223 | ¥378,954 | ¥389,435 | ¥393,124 |
| Operating Income | -¥105,017 | -¥92,673 | -¥71,980 | -¥40,497 |
| % Margin | -38.8% | -21% | -15.8% | -8.1% |
| Other Income/Exp. Net | -¥9,476 | -¥50,863 | -¥17,008 | ¥54,069 |
| Pre-Tax Income | -¥114,493 | -¥143,536 | -¥88,988 | ¥13,572 |
| Tax Expense | ¥644 | -¥5,024 | ¥48 | ¥9,565 |
| Net Income | -¥115,137 | -¥138,506 | -¥89,036 | ¥4,006 |
| % Margin | -42.5% | -31.4% | -19.6% | 0.8% |
| EPS | -15.35 | -18.46 | -11.87 | 0.53 |
| % Growth | 16.8% | -55.5% | -2,339.6% | – |
| EPS Diluted | -15.35 | -18.46 | -11.87 | 0.53 |
| Weighted Avg Shares Out | 7,503 | 7,503 | 7,503 | 7,503 |
| Weighted Avg Shares Out Dil | 7,501 | 7,503 | 7,503 | 7,503 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥453 | ¥477 | ¥292 | ¥262 |
| Interest Expense | ¥3,780 | ¥3,029 | ¥2,206 | ¥5,859 |
| Depreciation & Amortization | ¥1,246 | ¥1,749 | ¥3,190 | ¥3,916 |
| EBITDA | -¥109,467 | -¥138,760 | -¥83,595 | ¥23,347 |
| % Margin | -40.4% | -31.4% | -18.4% | 4.7% |