AUN CONSULTING, Inc.
2459.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥49,000 | ¥63,831 | ¥73,792 | ¥71,000 |
| % Growth | -23.2% | -13.5% | 3.9% | – |
| Cost of Goods Sold | ¥7,000 | ¥32,000 | ¥28,970 | ¥28,000 |
| Gross Profit | ¥42,000 | ¥31,399 | ¥44,822 | ¥43,000 |
| % Margin | 85.7% | 49.2% | 60.7% | 60.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥21,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥65,000 | ¥57,000 | ¥35,319 | ¥57,000 |
| Sales & Mktg Exp. | ¥0 | ¥36,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥38,000 | ¥0 | ¥0 |
| Operating Expenses | ¥65,000 | ¥95,000 | ¥35,319 | ¥57,000 |
| Operating Income | -¥23,000 | -¥83,276 | ¥9,503 | -¥14,233 |
| % Margin | -46.9% | -130.5% | 12.9% | -20% |
| Other Income/Exp. Net | -¥713 | -¥2,997 | ¥789 | -¥77 |
| Pre-Tax Income | -¥23,739 | -¥86,273 | ¥10,292 | -¥14,310 |
| Tax Expense | ¥114 | ¥74 | ¥425 | ¥73 |
| Net Income | -¥23,854 | -¥86,347 | ¥9,866 | -¥14,000 |
| % Margin | -48.7% | -135.3% | 13.4% | -19.7% |
| EPS | -3.18 | -11.51 | 1.31 | -1.87 |
| % Growth | 72.4% | -978.6% | 170.1% | – |
| EPS Diluted | -3.18 | -11.51 | 1.31 | -1.87 |
| Weighted Avg Shares Out | 7,503 | 7,503 | 7,503 | 7,503 |
| Weighted Avg Shares Out Dil | 7,503 | 7,503 | 7,503 | 7,503 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥219 | ¥120 | ¥123 | ¥95 |
| Interest Expense | ¥918 | ¥926 | ¥926 | ¥956 |
| Depreciation & Amortization | ¥883 | -¥930 | ¥1,594 | ¥250 |
| EBITDA | -¥21,938 | -¥85,632 | ¥12,815 | -¥13,750 |
| % Margin | -44.8% | -134.2% | 17.4% | -19.4% |