Gurunavi, Inc.
2440.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥13,458,275 | ¥12,982,592 | ¥12,296,066 | ¥12,852,305 |
| % Growth | 3.7% | 5.6% | -4.3% | – |
| Cost of Goods Sold | ¥5,140,604 | ¥5,081,078 | ¥4,896,389 | ¥5,759,974 |
| Gross Profit | ¥8,317,671 | ¥7,901,514 | ¥7,399,677 | ¥7,092,331 |
| % Margin | 61.8% | 60.9% | 60.2% | 55.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥7,777,000 | ¥7,937,000 | ¥8,851,000 | ¥11,549,000 |
| SG&A Expenses | ¥8,055,196 | ¥8,229,000 | ¥9,127,000 | ¥11,887,000 |
| Sales & Mktg Exp. | ¥297,000 | ¥292,000 | ¥276,000 | ¥338,000 |
| Other Operating Expenses | ¥0 | ¥11,602 | -¥3,235 | -¥8,390 |
| Operating Expenses | ¥8,055,196 | ¥8,240,602 | ¥9,123,765 | ¥11,878,610 |
| Operating Income | ¥262,475 | -¥339,088 | -¥1,724,088 | -¥4,786,280 |
| % Margin | 2% | -2.6% | -14% | -37.2% |
| Other Income/Exp. Net | -¥35,761 | -¥20,998 | -¥545,680 | -¥943,258 |
| Pre-Tax Income | ¥226,714 | -¥360,086 | -¥2,269,768 | -¥5,729,538 |
| Tax Expense | ¥15,696 | ¥3,065 | ¥16,568 | ¥39,037 |
| Net Income | ¥211,017 | -¥363,152 | -¥2,286,336 | -¥5,768,576 |
| % Margin | 1.6% | -2.8% | -18.6% | -44.9% |
| EPS | 2 | -8.98 | -41.47 | -113.53 |
| % Growth | 122.3% | 78.3% | 63.5% | – |
| EPS Diluted | 2 | -8.98 | -41.47 | -113.53 |
| Weighted Avg Shares Out | 56,432 | 56,014 | 55,126 | 50,810 |
| Weighted Avg Shares Out Dil | 56,468 | 56,014 | 55,126 | 50,810 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥29,695 | ¥22,599 | ¥13,442 | ¥158 |
| Depreciation & Amortization | ¥255,968 | ¥61,117 | ¥180,649 | ¥173,523 |
| EBITDA | ¥512,379 | -¥276,369 | -¥2,075,676 | -¥5,556,013 |
| % Margin | 3.8% | -2.1% | -16.9% | -43.2% |