Gurunavi, Inc.
2440.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,293,120 | ¥3,081,520 | ¥3,969,467 | ¥3,510,113 |
| % Growth | 6.9% | -22.4% | 13.1% | – |
| Cost of Goods Sold | ¥1,264,444 | ¥1,183,400 | ¥1,981,918 | ¥1,225,570 |
| Gross Profit | ¥2,028,676 | ¥1,898,120 | ¥1,987,549 | ¥2,284,543 |
| % Margin | 61.6% | 61.6% | 50.1% | 65.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥2,030,552 | ¥0 |
| SG&A Expenses | ¥1,952,274 | ¥1,873,133 | ¥2,332,218 | ¥1,959,238 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥297,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥3,308 |
| Operating Expenses | ¥1,952,274 | ¥1,873,133 | ¥2,332,218 | ¥1,955,930 |
| Operating Income | ¥76,402 | ¥24,987 | -¥344,669 | ¥328,613 |
| % Margin | 2.3% | 0.8% | -8.7% | 9.4% |
| Other Income/Exp. Net | ¥2,556 | ¥29,073 | -¥141,849 | ¥119,385 |
| Pre-Tax Income | ¥78,958 | ¥54,060 | -¥486,518 | ¥447,998 |
| Tax Expense | ¥1,628 | ¥1,961 | -¥4,782 | ¥3,180 |
| Net Income | ¥77,668 | ¥51,331 | -¥481,737 | ¥444,818 |
| % Margin | 2.4% | 1.7% | -12.1% | 12.7% |
| EPS | 1.38 | 0.91 | -10.28 | 7.89 |
| % Growth | 51.6% | 108.9% | -230.3% | – |
| EPS Diluted | 1.38 | 0.9 | -8.54 | 7.89 |
| Weighted Avg Shares Out | 56,402 | 56,408 | 46,864 | 56,402 |
| Weighted Avg Shares Out Dil | 56,429 | 57,033 | 56,403 | 56,413 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥18,621 | ¥11,446 | ¥12,649 | ¥5,634 |
| Depreciation & Amortization | ¥141,888 | ¥106,440 | ¥88,207 | ¥48,389 |
| EBITDA | ¥239,467 | ¥171,947 | -¥385,663 | ¥373,694 |
| % Margin | 7.3% | 5.6% | -9.7% | 10.6% |