Gurunavi, Inc.
2440.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,293 | ¥3,082 | ¥3,969 | ¥3,510 |
| % Growth | 6.9% | -22.4% | 13.1% | – |
| Cost of Goods Sold | ¥1,264 | ¥1,183 | ¥1,982 | ¥1,226 |
| Gross Profit | ¥2,029 | ¥1,898 | ¥1,988 | ¥2,285 |
| % Margin | 61.6% | 61.6% | 50.1% | 65.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥2,031 | ¥0 |
| SG&A Expenses | ¥1,952 | ¥1,873 | ¥2,332 | ¥1,959 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥297 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥3 |
| Operating Expenses | ¥1,952 | ¥1,873 | ¥2,332 | ¥1,956 |
| Operating Income | ¥76 | ¥25 | -¥345 | ¥329 |
| % Margin | 2.3% | 0.8% | -8.7% | 9.4% |
| Other Income/Exp. Net | ¥3 | ¥29 | -¥142 | ¥119 |
| Pre-Tax Income | ¥79 | ¥54 | -¥487 | ¥448 |
| Tax Expense | ¥2 | ¥2 | -¥5 | ¥3 |
| Net Income | ¥78 | ¥51 | -¥482 | ¥445 |
| % Margin | 2.4% | 1.7% | -12.1% | 12.7% |
| EPS | 1.38 | 0.91 | -10.28 | 7.89 |
| % Growth | 51.6% | 108.9% | -230.3% | – |
| EPS Diluted | 1.38 | 0.9 | -8.54 | 7.89 |
| Weighted Avg Shares Out | 56 | 56 | 47 | 56 |
| Weighted Avg Shares Out Dil | 56 | 57 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥19 | ¥11 | ¥13 | ¥6 |
| Depreciation & Amortization | ¥142 | ¥106 | ¥88 | ¥48 |
| EBITDA | ¥239 | ¥172 | -¥386 | ¥374 |
| % Margin | 7.3% | 5.6% | -9.7% | 10.6% |