Kyodo Public Relations Co., Ltd.
2436.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,051,775 | ¥1,921,508 | ¥2,036,957 | ¥2,041,000 |
| % Growth | 6.8% | -5.7% | -0.2% | – |
| Cost of Goods Sold | ¥1,106,650 | ¥1,076,795 | ¥1,108,387 | ¥1,146,000 |
| Gross Profit | ¥945,125 | ¥844,713 | ¥928,570 | ¥895,000 |
| % Margin | 46.1% | 44% | 45.6% | 43.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥247,000 |
| SG&A Expenses | ¥619,725 | ¥580,795 | ¥559,960 | ¥632,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥385,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥15,000 |
| Operating Expenses | ¥619,725 | ¥580,795 | ¥559,960 | ¥647,000 |
| Operating Income | ¥325,400 | ¥263,918 | ¥368,610 | ¥248,000 |
| % Margin | 15.9% | 13.7% | 18.1% | 12.2% |
| Other Income/Exp. Net | ¥2,245 | -¥3,736 | -¥2,269 | ¥9,000 |
| Pre-Tax Income | ¥327,645 | ¥260,182 | ¥366,341 | ¥257,000 |
| Tax Expense | ¥110,104 | ¥93,560 | ¥122,589 | ¥106,000 |
| Net Income | ¥183,683 | ¥139,875 | ¥215,315 | ¥141,000 |
| % Margin | 9% | 7.3% | 10.6% | 6.9% |
| EPS | 21.04 | 16.02 | 24.74 | 16.22 |
| % Growth | 31.3% | -35.2% | 52.5% | – |
| EPS Diluted | 20.54 | 15.73 | 24.27 | 15.98 |
| Weighted Avg Shares Out | 8,731 | 8,729 | 8,704 | 8,821 |
| Weighted Avg Shares Out Dil | 8,942 | 8,893 | 8,872 | 8,821 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,229 | ¥24 | ¥1,114 | ¥9 |
| Interest Expense | ¥1,336 | ¥1,462 | ¥1,494 | ¥1,558 |
| Depreciation & Amortization | ¥49,762 | ¥46,781 | ¥44,946 | ¥50,750 |
| EBITDA | ¥378,744 | ¥308,423 | ¥412,783 | ¥299,750 |
| % Margin | 18.5% | 16.1% | 20.3% | 14.7% |