Kyodo Public Relations Co., Ltd.
2436.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥7,324 | ¥6,896 | ¥5,265 | ¥5,610 |
| % Growth | 6.2% | 31% | -6.1% | – |
| Cost of Goods Sold | ¥4,010 | ¥3,894 | ¥2,843 | ¥2,614 |
| Gross Profit | ¥3,314 | ¥3,002 | ¥2,422 | ¥2,996 |
| % Margin | 45.3% | 43.5% | 46% | 53.4% |
| R&D Expenses | ¥0 | ¥6 | ¥2 | ¥0 |
| G&A Expenses | ¥247 | ¥227 | ¥163 | ¥134 |
| SG&A Expenses | ¥2,225 | ¥2,147 | ¥1,684 | ¥2,597 |
| Sales & Mktg Exp. | ¥1,978 | ¥1,920 | ¥1,521 | ¥2,463 |
| Other Operating Expenses | ¥14 | ¥8 | ¥16 | ¥17 |
| Operating Expenses | ¥2,239 | ¥2,161 | ¥1,702 | ¥2,614 |
| Operating Income | ¥1,075 | ¥841 | ¥720 | ¥381 |
| % Margin | 14.7% | 12.2% | 13.7% | 6.8% |
| Other Income/Exp. Net | -¥41 | ¥21 | ¥48 | -¥94 |
| Pre-Tax Income | ¥1,034 | ¥862 | ¥768 | ¥288 |
| Tax Expense | ¥413 | ¥316 | ¥229 | ¥156 |
| Net Income | ¥526 | ¥488 | ¥520 | ¥132 |
| % Margin | 7.2% | 7.1% | 9.9% | 2.4% |
| EPS | 60.59 | 56.56 | 61.15 | 16.27 |
| % Growth | 7.1% | -7.5% | 275.8% | – |
| EPS Diluted | 59.9 | 55.99 | 60.51 | 15.38 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 8 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥6 | ¥7 | ¥6 | ¥3 |
| Depreciation & Amortization | ¥203 | ¥218 | ¥137 | ¥66 |
| EBITDA | ¥1,244 | ¥1,086 | ¥911 | ¥356 |
| % Margin | 17% | 15.8% | 17.3% | 6.4% |