Gendai Agency Inc.
2411.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥4,773,080 | ¥4,596,468 | ¥4,575,590 | ¥4,391,100 |
| - Cash | ¥3,116,000 | ¥3,217,000 | ¥3,693,000 | ¥3,641,000 |
| + Debt | ¥593,000 | ¥537,000 | ¥674,000 | ¥718,000 |
| Enterprise Value | ¥2,250,080 | ¥1,916,468 | ¥1,556,590 | ¥1,468,100 |
| Revenue | ¥1,927,000 | ¥1,994,000 | ¥1,860,000 | ¥1,990,000 |
| % Growth | -3.4% | 7.2% | -6.5% | – |
| Gross Profit | ¥682,000 | ¥704,000 | ¥626,000 | ¥647,000 |
| % Margin | 35.4% | 35.3% | 33.7% | 32.5% |
| EBITDA | ¥206,000 | ¥229,000 | ¥142,000 | ¥188,500 |
| % Margin | 10.7% | 11.5% | 7.6% | 9.5% |
| Net Income | ¥122,000 | ¥139,000 | ¥100,000 | ¥150,000 |
| % Margin | 6.3% | 7% | 5.4% | 7.5% |
| EPS Diluted | 10.97 | 11.88 | 8.13 | 12.2 |
| % Growth | -7.7% | 46.1% | -33.4% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |