KG Intelligence Co. Ltd.
2408.T · JPX
9/20/2025 | 6/30/2025 | 6/20/2025 | 3/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥682 | ¥664 | – | ¥650 |
| % Growth | 2.7% | – | – | – |
| Cost of Goods Sold | ¥482 | ¥476 | – | ¥449 |
| Gross Profit | ¥200 | ¥188 | – | ¥201 |
| % Margin | 29.3% | 28.3% | – | 30.9% |
| R&D Expenses | ¥0 | ¥0 | – | ¥0 |
| G&A Expenses | ¥0 | ¥0 | – | ¥0 |
| SG&A Expenses | ¥118 | ¥112 | – | ¥112 |
| Sales & Mktg Exp. | ¥0 | ¥0 | – | ¥0 |
| Other Operating Expenses | -¥1 | ¥0 | – | ¥0 |
| Operating Expenses | ¥117 | ¥112 | – | ¥112 |
| Operating Income | ¥83 | ¥76 | – | ¥89 |
| % Margin | 12.2% | 11.4% | – | 13.7% |
| Other Income/Exp. Net | ¥6 | ¥4 | – | ¥3 |
| Pre-Tax Income | ¥89 | ¥80 | – | ¥92 |
| Tax Expense | ¥27 | ¥25 | – | ¥30 |
| Net Income | ¥62 | ¥55 | – | ¥62 |
| % Margin | 9.2% | 8.3% | – | 9.5% |
| EPS | 8.53 | 7.52 | – | 8.48 |
| % Growth | 13.4% | – | – | – |
| EPS Diluted | 8.53 | 7.52 | – | 8.48 |
| Weighted Avg Shares Out | 7 | 7 | – | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | – | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥2 | – | ¥1 |
| Interest Expense | ¥0 | ¥0 | – | ¥0 |
| Depreciation & Amortization | ¥10 | ¥10 | – | ¥9 |
| EBITDA | ¥99 | ¥89 | – | ¥101 |
| % Margin | 14.5% | 13.5% | – | 15.6% |