Digital Holdings, Inc.
2389.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥16,155,000 | ¥16,264,000 | ¥16,924,000 | ¥98,515,000 |
| % Growth | -0.7% | -3.9% | -82.8% | – |
| Cost of Goods Sold | ¥6,140,000 | ¥5,316,000 | ¥5,716,000 | ¥73,286,000 |
| Gross Profit | ¥10,015,000 | ¥10,948,000 | ¥11,208,000 | ¥25,229,000 |
| % Margin | 62% | 67.3% | 66.2% | 25.6% |
| R&D Expenses | ¥0 | ¥205,000 | ¥480,000 | ¥344,000 |
| G&A Expenses | ¥0 | ¥0 | ¥1,310,000 | ¥1,272,000 |
| SG&A Expenses | ¥9,030,000 | ¥9,773,000 | ¥10,830,000 | ¥13,442,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥12,170,000 |
| Other Operating Expenses | ¥1,000 | ¥354,000 | ¥342,000 | ¥516,000 |
| Operating Expenses | ¥9,031,000 | ¥10,332,000 | ¥11,652,000 | ¥14,302,000 |
| Operating Income | ¥984,000 | ¥616,000 | -¥447,000 | ¥10,922,000 |
| % Margin | 6.1% | 3.8% | -2.6% | 11.1% |
| Other Income/Exp. Net | ¥613,000 | -¥226,000 | ¥8,757,000 | ¥4,358,000 |
| Pre-Tax Income | ¥1,597,000 | ¥390,000 | ¥8,310,000 | ¥15,280,000 |
| Tax Expense | -¥14,000 | ¥512,000 | ¥2,776,000 | ¥5,169,000 |
| Net Income | ¥1,341,000 | ¥237,000 | ¥5,719,000 | ¥10,231,000 |
| % Margin | 8.3% | 1.5% | 33.8% | 10.4% |
| EPS | 76.85 | 13.57 | 299.24 | 473.28 |
| % Growth | 466.3% | -95.5% | -36.8% | – |
| EPS Diluted | 76.74 | 13.57 | 299.24 | 473.28 |
| Weighted Avg Shares Out | 17,450 | 17,468 | 19,112 | 21,617 |
| Weighted Avg Shares Out Dil | 17,475 | 17,468 | 19,112 | 21,617 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥14,000 | ¥11,000 | ¥14,000 | ¥21,000 |
| Depreciation & Amortization | ¥348,000 | ¥451,000 | ¥468,000 | ¥728,000 |
| EBITDA | ¥1,958,000 | ¥856,000 | ¥8,792,000 | ¥11,651,000 |
| % Margin | 12.1% | 5.3% | 51.9% | 11.8% |