Digital Holdings, Inc.

2389.T · JPX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue¥3,226,000¥2,897,000¥3,639,000¥3,599,000
% Growth11.4%-20.4%1.1%
Cost of Goods Sold¥854,000¥784,000¥996,000¥2,175,000
Gross Profit¥2,372,000¥2,113,000¥2,643,000¥1,424,000
% Margin73.5%72.9%72.6%39.6%
R&D Expenses¥0¥0¥0¥117,000
G&A Expenses¥0¥0¥0¥0
SG&A Expenses¥2,209,000¥2,156,000¥2,066,000¥2,046,000
Sales & Mktg Exp.¥0¥0¥0¥0
Other Operating Expenses¥0¥0¥0-¥117,000
Operating Expenses¥2,209,000¥2,156,000¥2,066,000¥2,046,000
Operating Income¥163,000-¥43,000¥577,000-¥622,000
% Margin5.1%-1.5%15.9%-17.3%
Other Income/Exp. Net-¥17,000-¥110,000¥2,914,000-¥543,000
Pre-Tax Income¥146,000-¥153,000¥3,491,000-¥1,165,000
Tax Expense¥289,000-¥77,000¥1,278,000¥24,000
Net Income-¥117,000-¥54,000¥2,001,000-¥449,000
% Margin-3.6%-1.9%55%-12.5%
EPS-6.51-3.09114.55-25.77
% Growth-110.7%-102.7%544.5%
EPS Diluted-6.51-3.09112.71-25.77
Weighted Avg Shares Out17,96117,46017,46017,460
Weighted Avg Shares Out Dil17,96117,46017,74517,460
Supplemental Information
Interest Income¥0¥0¥0¥0
Interest Expense¥0¥7,000¥5,000¥5,000
Depreciation & Amortization¥68,000¥72,000¥70,000¥86,000
EBITDA¥218,000-¥75,000¥3,564,000-¥1,074,000
% Margin6.8%-2.6%97.9%-29.8%