Scinex Corporation
2376.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥16,491,468 | ¥15,390,986 | ¥14,293,621 | ¥14,171,946 |
| % Growth | 7.2% | 7.7% | 0.9% | – |
| Cost of Goods Sold | ¥10,225,620 | ¥9,204,310 | ¥8,258,766 | ¥8,037,436 |
| Gross Profit | ¥6,265,848 | ¥6,186,676 | ¥6,034,855 | ¥6,134,510 |
| % Margin | 38% | 40.2% | 42.2% | 43.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥5,787,750 | ¥5,681,961 | ¥5,542,000 | ¥5,671,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥8,578 | ¥9,448 |
| Operating Expenses | ¥5,787,750 | ¥5,681,961 | ¥5,550,578 | ¥5,680,448 |
| Operating Income | ¥478,098 | ¥504,714 | ¥484,276 | ¥454,061 |
| % Margin | 2.9% | 3.3% | 3.4% | 3.2% |
| Other Income/Exp. Net | ¥20,913 | ¥113,916 | ¥50,752 | ¥33,151 |
| Pre-Tax Income | ¥499,011 | ¥618,630 | ¥535,028 | ¥487,212 |
| Tax Expense | ¥224,118 | ¥241,027 | ¥222,138 | ¥208,682 |
| Net Income | ¥274,892 | ¥377,603 | ¥312,889 | ¥278,530 |
| % Margin | 1.7% | 2.5% | 2.2% | 2% |
| EPS | 49.02 | 67.33 | 55.79 | 49.99 |
| % Growth | -27.2% | 20.7% | 11.6% | – |
| EPS Diluted | 49.02 | 67.33 | 55.79 | 49.99 |
| Weighted Avg Shares Out | 5,608 | 5,608 | 5,608 | 5,571 |
| Weighted Avg Shares Out Dil | 5,608 | 5,608 | 5,608 | 5,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,445 | ¥7,427 | ¥7,659 | ¥5,045 |
| Interest Expense | ¥14,101 | ¥15,220 | ¥15,847 | ¥16,560 |
| Depreciation & Amortization | ¥291,306 | ¥267,541 | ¥256,004 | ¥247,701 |
| EBITDA | ¥804,418 | ¥901,391 | ¥806,879 | ¥751,474 |
| % Margin | 4.9% | 5.9% | 5.6% | 5.3% |