Scinex Corporation
2376.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,909,305 | ¥4,221,000 | ¥4,674,198 | ¥3,999,000 |
| % Growth | -7.4% | -9.7% | 16.9% | – |
| Cost of Goods Sold | ¥2,637,639 | ¥2,782,000 | ¥2,798,947 | ¥2,628,000 |
| Gross Profit | ¥1,271,666 | ¥1,439,000 | ¥1,875,251 | ¥1,371,000 |
| % Margin | 32.5% | 34.1% | 40.1% | 34.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,397,694 | ¥1,438,000 | ¥1,459,058 | ¥1,422,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥1,397,694 | ¥1,438,000 | ¥1,459,058 | ¥1,423,000 |
| Operating Income | -¥126,028 | ¥1,000 | ¥416,193 | -¥52,000 |
| % Margin | -3.2% | 0% | 8.9% | -1.3% |
| Other Income/Exp. Net | ¥17,360 | -¥3,000 | -¥18,236 | ¥65,000 |
| Pre-Tax Income | -¥108,668 | -¥2,000 | ¥397,957 | ¥13,000 |
| Tax Expense | -¥33,258 | ¥8,000 | ¥175,370 | ¥9,000 |
| Net Income | -¥75,409 | -¥10,000 | ¥222,586 | ¥4,000 |
| % Margin | -1.9% | -0.2% | 4.8% | 0.1% |
| EPS | -13.45 | -1.78 | 39.59 | 0.71 |
| % Growth | -655.6% | -104.5% | 5,476.1% | – |
| EPS Diluted | -13.45 | -1.78 | 39.59 | 0.71 |
| Weighted Avg Shares Out | 5,608 | 5,608 | 5,608 | 5,610 |
| Weighted Avg Shares Out Dil | 5,608 | 5,608 | 5,608 | 5,610 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,189 | ¥1,007 | ¥1,898 | ¥723 |
| Interest Expense | ¥3,438 | ¥3,349 | ¥3,386 | ¥3,464 |
| Depreciation & Amortization | ¥78,597 | ¥72,500 | ¥86,448 | ¥66,500 |
| EBITDA | -¥26,632 | ¥73,500 | ¥487,792 | ¥15,500 |
| % Margin | -0.7% | 1.7% | 10.4% | 0.4% |