Kakaku.com, Inc.
2371.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥78,435,000 | ¥66,928,000 | ¥60,820,000 | ¥51,723,000 |
| % Growth | 17.2% | 10% | 17.6% | – |
| Cost of Goods Sold | ¥48,651,000 | ¥1,000 | ¥1,000 | ¥1,000 |
| Gross Profit | ¥29,784,000 | ¥66,927,000 | ¥60,819,000 | ¥51,723,000 |
| % Margin | 38% | 100% | 100% | 100% |
| R&D Expenses | ¥34,000 | ¥136,000 | ¥136,000 | ¥136,000 |
| G&A Expenses | ¥19,381,000 | -¥4,819,000 | ¥16,813,000 | ¥15,561,000 |
| SG&A Expenses | ¥48,617,000 | ¥18,072,000 | ¥36,634,000 | ¥32,464,000 |
| Sales & Mktg Exp. | ¥29,236,000 | ¥22,891,000 | ¥19,821,000 | ¥16,903,000 |
| Other Operating Expenses | -¥29,236,000 | ¥22,901,000 | ¥51,000 | -¥24,000 |
| Operating Expenses | ¥19,415,000 | ¥41,109,000 | ¥36,821,000 | ¥32,576,000 |
| Operating Income | ¥29,784,000 | ¥25,819,000 | ¥23,947,000 | ¥19,147,000 |
| % Margin | 38% | 38.6% | 39.4% | 37% |
| Other Income/Exp. Net | -¥1,050,000 | ¥303,000 | -¥694,000 | ¥1,776,000 |
| Pre-Tax Income | ¥28,734,000 | ¥26,122,000 | ¥23,253,000 | ¥20,897,000 |
| Tax Expense | ¥8,712,000 | ¥8,000,000 | ¥7,097,000 | ¥6,603,000 |
| Net Income | ¥20,032,000 | ¥18,095,000 | ¥16,152,000 | ¥14,294,000 |
| % Margin | 25.5% | 27% | 26.6% | 27.6% |
| EPS | 101.33 | 90.44 | 79.29 | 69.66 |
| % Growth | 12% | 14.1% | 13.8% | – |
| EPS Diluted | 101.29 | 90.36 | 79.23 | 69.61 |
| Weighted Avg Shares Out | 197,688 | 200,070 | 203,444 | 205,209 |
| Weighted Avg Shares Out Dil | 197,778 | 200,248 | 203,601 | 205,353 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥24,000 | ¥443,000 | ¥255,000 | ¥748,000 |
| Interest Expense | ¥584,000 | ¥83,000 | ¥517,000 | ¥2,000 |
| Depreciation & Amortization | ¥3,915,000 | ¥3,671,000 | ¥3,565,000 | ¥3,506,000 |
| EBITDA | ¥33,233,000 | ¥29,760,000 | ¥26,978,000 | ¥22,650,000 |
| % Margin | 42.4% | 44.5% | 44.4% | 43.8% |