MEDINET Co., Ltd.
2370.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥810,291 | ¥768,501 | ¥661,543 | ¥633,672 |
| % Growth | 5.4% | 16.2% | 4.4% | – |
| Cost of Goods Sold | ¥700,570 | ¥685,831 | ¥563,291 | ¥505,748 |
| Gross Profit | ¥109,721 | ¥82,670 | ¥98,252 | ¥127,924 |
| % Margin | 13.5% | 10.8% | 14.9% | 20.2% |
| R&D Expenses | ¥0 | ¥452,775 | ¥496,674 | ¥565,224 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,518,153 | ¥977,485 | ¥986,458 | ¥858,312 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥41,072 | ¥37,487 |
| Operating Expenses | ¥1,518,153 | ¥1,430,260 | ¥1,524,204 | ¥1,461,023 |
| Operating Income | -¥1,408,432 | -¥1,347,590 | -¥1,425,952 | -¥1,333,100 |
| % Margin | -173.8% | -175.4% | -215.5% | -210.4% |
| Other Income/Exp. Net | ¥50,504 | ¥74,409 | -¥7,840 | ¥84,309 |
| Pre-Tax Income | -¥1,357,928 | -¥1,273,181 | -¥1,433,792 | -¥1,248,790 |
| Tax Expense | ¥4,210 | ¥3,813 | ¥4,158 | ¥5,301 |
| Net Income | -¥1,362,138 | -¥1,276,994 | -¥1,437,950 | -¥1,254,091 |
| % Margin | -168.1% | -166.2% | -217.4% | -197.9% |
| EPS | -5.15 | -5.04 | -6.65 | -6.33 |
| % Growth | -2.2% | 24.2% | -5.1% | – |
| EPS Diluted | -5.15 | -5.04 | -6.65 | -6.33 |
| Weighted Avg Shares Out | 264,648 | 253,282 | 216,084 | 198,070 |
| Weighted Avg Shares Out Dil | 264,648 | 253,282 | 216,084 | 198,070 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥16,933 | ¥7,026 | ¥6,883 | ¥6,790 |
| Interest Expense | ¥7 | ¥27 | ¥5,753 | ¥98 |
| Depreciation & Amortization | ¥101,563 | ¥114,651 | ¥103,170 | ¥79,204 |
| EBITDA | -¥1,256,359 | -¥1,158,503 | -¥1,330,565 | -¥1,169,487 |
| % Margin | -155.1% | -150.7% | -201.1% | -184.6% |