Tohokushinsha Film Corporation
2329.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥45,686,000 | ¥52,819,000 | ¥55,922,000 | ¥52,758,000 |
| % Growth | -13.5% | -5.5% | 6% | – |
| Cost of Goods Sold | ¥33,218,000 | ¥39,018,000 | ¥40,159,000 | ¥38,429,000 |
| Gross Profit | ¥12,468,000 | ¥13,801,000 | ¥15,763,000 | ¥14,329,000 |
| % Margin | 27.3% | 26.1% | 28.2% | 27.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥539,000 | ¥524,000 | ¥515,000 | ¥477,000 |
| SG&A Expenses | ¥9,785,000 | ¥10,446,000 | ¥10,839,000 | ¥9,657,000 |
| Sales & Mktg Exp. | ¥8,738,000 | ¥9,922,000 | ¥10,324,000 | ¥9,180,000 |
| Other Operating Expenses | ¥0 | ¥677,000 | ¥722,000 | ¥537,000 |
| Operating Expenses | ¥9,785,000 | ¥11,123,000 | ¥11,561,000 | ¥10,194,000 |
| Operating Income | ¥2,683,000 | ¥2,678,000 | ¥4,201,000 | ¥4,135,000 |
| % Margin | 5.9% | 5.1% | 7.5% | 7.8% |
| Other Income/Exp. Net | ¥9,806,000 | ¥1,467,000 | ¥886,000 | ¥877,000 |
| Pre-Tax Income | ¥12,489,000 | ¥4,145,000 | ¥5,087,000 | ¥5,012,000 |
| Tax Expense | ¥4,042,000 | -¥34,000 | ¥1,845,000 | ¥1,861,000 |
| Net Income | ¥8,363,000 | ¥4,021,000 | ¥3,133,000 | ¥3,068,000 |
| % Margin | 18.3% | 7.6% | 5.6% | 5.8% |
| EPS | 61.95 | 29.82 | 23.24 | 22.76 |
| % Growth | 107.7% | 28.3% | 2.1% | – |
| EPS Diluted | 61.95 | 29.82 | 23.24 | 22.76 |
| Weighted Avg Shares Out | 134,988 | 134,845 | 134,845 | 134,845 |
| Weighted Avg Shares Out Dil | 134,988 | 134,845 | 134,845 | 134,845 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥180,000 | ¥117,000 | ¥36,000 | ¥7,000 |
| Interest Expense | ¥8,000 | ¥21,000 | ¥15,000 | ¥10,000 |
| Depreciation & Amortization | ¥937,000 | ¥1,456,000 | ¥1,475,000 | ¥1,114,000 |
| EBITDA | ¥13,437,000 | ¥5,624,000 | ¥6,577,000 | ¥6,136,000 |
| % Margin | 29.4% | 10.6% | 11.8% | 11.6% |