Vedan International (Holdings) Limited
2317.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$380 | HK$386 | HK$451 | HK$382 |
| % Growth | -1.6% | -14.4% | 18% | – |
| Cost of Goods Sold | HK$314 | HK$331 | HK$408 | HK$322 |
| Gross Profit | HK$66 | HK$55 | HK$43 | HK$60 |
| % Margin | 17.4% | 14.4% | 9.6% | 15.8% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$24 | HK$23 | HK$22 | HK$24 |
| SG&A Expenses | HK$45 | HK$42 | HK$47 | HK$47 |
| Sales & Mktg Exp. | HK$20 | HK$20 | HK$25 | HK$23 |
| Other Operating Expenses | -HK$1 | HK$0 | -HK$0 | -HK$2 |
| Operating Expenses | HK$43 | HK$42 | HK$46 | HK$45 |
| Operating Income | HK$23 | HK$13 | -HK$3 | HK$15 |
| % Margin | 6% | 3.4% | -0.7% | 3.9% |
| Other Income/Exp. Net | -HK$1 | -HK$3 | -HK$1 | HK$0 |
| Pre-Tax Income | HK$22 | HK$10 | -HK$4 | HK$15 |
| Tax Expense | HK$5 | HK$3 | HK$0 | HK$4 |
| Net Income | HK$16 | HK$7 | -HK$4 | HK$11 |
| % Margin | 4.2% | 1.8% | -1% | 2.9% |
| EPS | 0.011 | 0.005 | -0.003 | 0.007 |
| % Growth | 128.3% | 258.6% | -140.3% | – |
| EPS Diluted | 0.011 | 0.005 | -0.003 | 0.007 |
| Weighted Avg Shares Out | 1,523 | 1,523 | 1,512 | 1,523 |
| Weighted Avg Shares Out Dil | 1,523 | 1,523 | 1,523 | 1,523 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$1 | HK$1 | HK$0 | HK$1 |
| Interest Expense | HK$2 | HK$3 | HK$1 | HK$0 |
| Depreciation & Amortization | HK$23 | HK$22 | HK$18 | HK$18 |
| EBITDA | HK$46 | HK$35 | HK$16 | HK$34 |
| % Margin | 12% | 9.1% | 3.5% | 8.8% |