Vedan International (Holdings) Limited
2317.HK · HKSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | HK$184,267 | HK$195,029 | HK$185,155 | HK$197,262 |
| % Growth | -5.5% | 5.3% | -6.1% | – |
| Cost of Goods Sold | HK$152,458 | HK$161,689 | HK$152,252 | HK$164,288 |
| Gross Profit | HK$31,809 | HK$33,340 | HK$32,903 | HK$32,974 |
| % Margin | 17.3% | 17.1% | 17.8% | 16.7% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$12,216 | HK$12,326 | HK$12,118 | HK$11,152 |
| SG&A Expenses | HK$21,996 | HK$22,921 | HK$21,886 | HK$21,025 |
| Sales & Mktg Exp. | HK$9,780 | HK$10,595 | HK$9,768 | HK$9,873 |
| Other Operating Expenses | -HK$1,194 | -HK$131 | -HK$1,354 | HK$387 |
| Operating Expenses | HK$20,802 | HK$22,790 | HK$20,532 | HK$21,412 |
| Operating Income | HK$11,007 | HK$10,550 | HK$12,371 | HK$11,562 |
| % Margin | 6% | 5.4% | 6.7% | 5.9% |
| Other Income/Exp. Net | -HK$252 | -HK$508 | -HK$880 | -HK$794 |
| Pre-Tax Income | HK$10,755 | HK$10,042 | HK$11,491 | HK$10,768 |
| Tax Expense | HK$3,145 | HK$2,315 | HK$3,147 | HK$2,302 |
| Net Income | HK$7,598 | HK$7,715 | HK$8,331 | HK$8,454 |
| % Margin | 4.1% | 4% | 4.5% | 4.3% |
| EPS | 0.005 | 0.005 | 0.006 | 0.006 |
| % Growth | -2% | -7.3% | -1.8% | – |
| EPS Diluted | 0.005 | 0.005 | 0.006 | 0.006 |
| Weighted Avg Shares Out | 1,522,950 | 1,522,742 | 1,522,756 | 1,523,243 |
| Weighted Avg Shares Out Dil | 1,522,742 | 1,522,742 | 1,522,742 | 1,522,742 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$123 | HK$1,081 | HK$0 | -HK$351 |
| Interest Expense | HK$0 | HK$1,537 | HK$0 | HK$0 |
| Depreciation & Amortization | HK$10,502 | HK$11,717 | HK$10,992 | HK$10,565 |
| EBITDA | HK$21,068 | HK$23,348 | HK$22,431 | HK$23,188 |
| % Margin | 11.4% | 12% | 12.1% | 11.8% |