Yakult Honsha Co.,Ltd.
2267.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥500 | ¥503 | ¥483 | ¥415 |
| % Growth | -0.7% | 4.1% | 16.4% | – |
| Cost of Goods Sold | ¥204 | ¥203 | ¥195 | ¥167 |
| Gross Profit | ¥296 | ¥300 | ¥288 | ¥248 |
| % Margin | 59.1% | 59.6% | 59.7% | 59.8% |
| R&D Expenses | ¥0 | ¥9 | ¥9 | ¥9 |
| G&A Expenses | ¥134 | ¥148 | ¥136 | ¥116 |
| SG&A Expenses | ¥240 | ¥223 | ¥208 | ¥182 |
| Sales & Mktg Exp. | ¥106 | ¥75 | ¥73 | ¥66 |
| Other Operating Expenses | ¥0 | ¥5 | ¥5 | ¥5 |
| Operating Expenses | ¥240 | ¥237 | ¥222 | ¥195 |
| Operating Income | ¥55 | ¥63 | ¥66 | ¥53 |
| % Margin | 11.1% | 12.6% | 13.7% | 12.8% |
| Other Income/Exp. Net | ¥25 | ¥17 | ¥12 | ¥16 |
| Pre-Tax Income | ¥80 | ¥80 | ¥79 | ¥69 |
| Tax Expense | ¥26 | ¥23 | ¥23 | ¥20 |
| Net Income | ¥46 | ¥51 | ¥51 | ¥45 |
| % Margin | 9.1% | 10.1% | 10.5% | 10.8% |
| EPS | 150.76 | 164.52 | 162.09 | 140.18 |
| % Growth | -8.4% | 1.5% | 15.6% | – |
| EPS Diluted | 150.48 | 164.52 | 162.09 | 140.18 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥13 | ¥12 | ¥6 | ¥3 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥30 | ¥28 | ¥25 | ¥24 |
| EBITDA | ¥111 | ¥109 | ¥105 | ¥94 |
| % Margin | 22.3% | 21.6% | 21.6% | 22.6% |