Calbee, Inc.
2229.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥323 | ¥303 | ¥279 | ¥245 |
| % Growth | 6.4% | 8.5% | 13.8% | – |
| Cost of Goods Sold | ¥213 | ¥201 | ¥189 | ¥161 |
| Gross Profit | ¥110 | ¥102 | ¥90 | ¥84 |
| % Margin | 34% | 33.6% | 32.3% | 34.2% |
| R&D Expenses | ¥4 | ¥4 | ¥4 | ¥3 |
| G&A Expenses | ¥50 | ¥43 | ¥43 | ¥37 |
| SG&A Expenses | ¥81 | ¥71 | ¥68 | ¥59 |
| Sales & Mktg Exp. | ¥30 | ¥28 | ¥25 | ¥22 |
| Other Operating Expenses | -¥4 | -¥0 | -¥4 | -¥3 |
| Operating Expenses | ¥81 | ¥75 | ¥68 | ¥59 |
| Operating Income | ¥29 | ¥27 | ¥22 | ¥25 |
| % Margin | 9% | 9% | 8% | 10.2% |
| Other Income/Exp. Net | ¥0 | ¥3 | ¥0 | ¥2 |
| Pre-Tax Income | ¥29 | ¥30 | ¥23 | ¥27 |
| Tax Expense | ¥8 | ¥10 | ¥8 | ¥8 |
| Net Income | ¥21 | ¥20 | ¥15 | ¥18 |
| % Margin | 6.5% | 6.6% | 5.3% | 7.4% |
| EPS | 167.1 | 159.22 | 115.16 | 136.25 |
| % Growth | 4.9% | 38.3% | -15.5% | – |
| EPS Diluted | 167.1 | 159.22 | 115.16 | 136.25 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥14 | ¥13 | ¥12 | ¥11 |
| EBITDA | ¥44 | ¥43 | ¥35 | ¥38 |
| % Margin | 13.7% | 14.2% | 12.5% | 15.4% |