Yamazaki Baking Co., Ltd.
2212.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥1,244 | ¥1,176 | ¥1,077 | ¥1,053 |
| % Growth | 5.9% | 9.2% | 2.3% | – |
| Cost of Goods Sold | ¥839 | ¥797 | ¥733 | ¥685 |
| Gross Profit | ¥405 | ¥379 | ¥344 | ¥368 |
| % Margin | 32.6% | 32.2% | 31.9% | 34.9% |
| R&D Expenses | ¥0 | ¥9 | ¥8 | ¥8 |
| G&A Expenses | ¥250 | ¥230 | ¥220 | ¥217 |
| SG&A Expenses | ¥340 | ¥315 | ¥300 | ¥328 |
| Sales & Mktg Exp. | ¥89 | ¥85 | ¥80 | ¥111 |
| Other Operating Expenses | ¥14 | ¥13 | ¥13 | ¥13 |
| Operating Expenses | ¥353 | ¥337 | ¥322 | ¥349 |
| Operating Income | ¥52 | ¥42 | ¥22 | ¥18 |
| % Margin | 4.2% | 3.6% | 2% | 1.7% |
| Other Income/Exp. Net | ¥4 | ¥4 | ¥1 | ¥2 |
| Pre-Tax Income | ¥56 | ¥46 | ¥23 | ¥20 |
| Tax Expense | ¥18 | ¥14 | ¥9 | ¥7 |
| Net Income | ¥36 | ¥30 | ¥12 | ¥10 |
| % Margin | 2.9% | 2.6% | 1.1% | 1% |
| EPS | 178.58 | 146.19 | 59.1 | 48.76 |
| % Growth | 22.2% | 147.4% | 21.2% | – |
| EPS Diluted | 178.58 | 146.19 | 59.1 | 48.76 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥43 | ¥42 | ¥41 | ¥41 |
| EBITDA | ¥100 | ¥89 | ¥65 | ¥61 |
| % Margin | 8% | 7.5% | 6% | 5.8% |