Heartseed, Inc.
219A.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,026,500 | ¥873,610 | ¥344,725 | ¥499,060 |
| % Growth | 246.4% | 153.4% | -30.9% | – |
| Cost of Goods Sold | ¥0 | ¥0 | ¥0 | ¥0 |
| Gross Profit | ¥0 | ¥873,610 | ¥344,725 | ¥499,060 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | ¥0 | ¥0 | ¥1,360,245 | ¥1,570,471 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,255,527 | ¥1,912,412 | ¥436,523 | ¥386,984 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥7,571 | ¥195 |
| Operating Expenses | ¥2,255,527 | ¥1,912,412 | ¥1,804,339 | ¥1,957,650 |
| Operating Income | ¥726,443 | -¥1,038,802 | -¥1,459,614 | -¥1,458,590 |
| % Margin | 24% | -118.9% | -423.4% | -292.3% |
| Other Income/Exp. Net | -¥35,293 | ¥220,221 | ¥3,030 | ¥48,286 |
| Pre-Tax Income | ¥691,150 | -¥818,581 | -¥1,456,584 | -¥1,410,304 |
| Tax Expense | ¥98,653 | -¥5,856 | ¥16,916 | ¥2,423 |
| Net Income | ¥592,496 | -¥812,725 | -¥1,473,500 | -¥1,412,728 |
| % Margin | 19.6% | -93% | -427.4% | -283.1% |
| EPS | 26.28 | -36.57 | -66.99 | -64.22 |
| % Growth | 171.9% | 45.4% | -4.3% | – |
| EPS Diluted | 25.71 | -36.57 | -66.99 | -64.22 |
| Weighted Avg Shares Out | 22,546 | 22,225 | 21,997 | 21,997 |
| Weighted Avg Shares Out Dil | 0 | 22,225 | 21,997 | 21,997 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,919 | ¥401 | ¥48 | ¥54 |
| Interest Expense | ¥156 | ¥409 | ¥746 | ¥1,128 |
| Depreciation & Amortization | ¥44,530 | ¥41,818 | ¥7,571 | ¥195 |
| EBITDA | ¥735,837 | -¥776,355 | -¥1,448,266 | -¥1,408,981 |
| % Margin | 24.3% | -88.9% | -420.1% | -282.3% |