Heartseed, Inc.
219A.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,027 | ¥874 | ¥345 | ¥499 |
| % Growth | 246.4% | 153.4% | -30.9% | – |
| Cost of Goods Sold | ¥0 | ¥0 | ¥0 | ¥0 |
| Gross Profit | ¥0 | ¥874 | ¥345 | ¥499 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | ¥0 | ¥0 | ¥1,360 | ¥1,570 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,256 | ¥1,912 | ¥437 | ¥387 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥8 | ¥0 |
| Operating Expenses | ¥2,256 | ¥1,912 | ¥1,804 | ¥1,958 |
| Operating Income | ¥726 | -¥1,039 | -¥1,460 | -¥1,459 |
| % Margin | 24% | -118.9% | -423.4% | -292.3% |
| Other Income/Exp. Net | -¥35 | ¥220 | ¥3 | ¥48 |
| Pre-Tax Income | ¥691 | -¥819 | -¥1,457 | -¥1,410 |
| Tax Expense | ¥99 | -¥6 | ¥17 | ¥2 |
| Net Income | ¥592 | -¥813 | -¥1,474 | -¥1,413 |
| % Margin | 19.6% | -93% | -427.4% | -283.1% |
| EPS | 26.28 | -36.57 | -66.99 | -64.22 |
| % Growth | 171.9% | 45.4% | -4.3% | – |
| EPS Diluted | 25.71 | -36.57 | -66.99 | -64.22 |
| Weighted Avg Shares Out | 23 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 0 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥45 | ¥42 | ¥8 | ¥0 |
| EBITDA | ¥736 | -¥776 | -¥1,448 | -¥1,409 |
| % Margin | 24.3% | -88.9% | -420.1% | -282.3% |