Heartseed, Inc.
219A.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥1,107,150 | ¥0 | ¥1,919,350 | ¥0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | ¥0 | ¥10,903 | ¥10,245 | ¥10,026 |
| Gross Profit | ¥0 | -¥10,903 | ¥1,909,105 | -¥10,026 |
| % Margin | 0% | – | 99.5% | – |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥718,363 | ¥545,020 | ¥527,715 | ¥485,358 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥10,026 |
| Operating Expenses | ¥718,363 | ¥545,020 | ¥527,715 | ¥475,332 |
| Operating Income | ¥375,431 | -¥545,020 | ¥1,381,390 | -¥485,358 |
| % Margin | 33.9% | – | 72% | – |
| Other Income/Exp. Net | ¥10,989 | ¥4,437 | -¥57,832 | ¥7,113 |
| Pre-Tax Income | ¥386,420 | -¥540,583 | ¥1,323,558 | -¥478,245 |
| Tax Expense | ¥37,373 | ¥76,989 | ¥137,819 | ¥450 |
| Net Income | ¥349,046 | -¥463,594 | ¥1,185,740 | -¥478,696 |
| % Margin | 31.5% | – | 61.8% | – |
| EPS | 15.44 | -20.45 | 52.54 | -21.52 |
| % Growth | 175.5% | -138.9% | 344.1% | – |
| EPS Diluted | 15.13 | -20.45 | 52.31 | -21.52 |
| Weighted Avg Shares Out | 0 | 22,674 | 22,569 | 22,245 |
| Weighted Avg Shares Out Dil | 0 | 22,674 | 22,666 | 22,245 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,207 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥16 | ¥32 | ¥47 | ¥61 |
| Depreciation & Amortization | ¥13,356 | ¥10,455 | ¥10,245 | ¥10,026 |
| EBITDA | ¥399,792 | -¥534,566 | ¥1,333,851 | -¥468,158 |
| % Margin | 36.1% | – | 69.5% | – |