Heartseed, Inc.
219A.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥1,107 | ¥0 | ¥1,919 | ¥0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | ¥0 | ¥11 | ¥10 | ¥10 |
| Gross Profit | ¥0 | -¥11 | ¥1,909 | -¥10 |
| % Margin | 0% | – | 99.5% | – |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥718 | ¥545 | ¥528 | ¥485 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥10 |
| Operating Expenses | ¥718 | ¥545 | ¥528 | ¥475 |
| Operating Income | ¥375 | -¥545 | ¥1,381 | -¥485 |
| % Margin | 33.9% | – | 72% | – |
| Other Income/Exp. Net | ¥11 | ¥4 | -¥58 | ¥7 |
| Pre-Tax Income | ¥386 | -¥541 | ¥1,324 | -¥478 |
| Tax Expense | ¥37 | ¥77 | ¥138 | ¥0 |
| Net Income | ¥349 | -¥464 | ¥1,186 | -¥479 |
| % Margin | 31.5% | – | 61.8% | – |
| EPS | 15.44 | -20.45 | 52.54 | -21.52 |
| % Growth | 175.5% | -138.9% | 344.1% | – |
| EPS Diluted | 15.13 | -20.45 | 52.31 | -21.52 |
| Weighted Avg Shares Out | 0 | 23 | 23 | 22 |
| Weighted Avg Shares Out Dil | 0 | 23 | 23 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥13 | ¥10 | ¥10 | ¥10 |
| EBITDA | ¥400 | -¥535 | ¥1,334 | -¥468 |
| % Margin | 36.1% | – | 69.5% | – |