Cookpad Inc.
2193.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,317 | ¥1,351 | ¥1,372 | ¥1,411 |
| % Growth | -2.5% | -1.5% | -2.8% | – |
| Cost of Goods Sold | ¥84 | ¥23 | ¥18 | ¥17 |
| Gross Profit | ¥1,234 | ¥1,328 | ¥1,354 | ¥1,394 |
| % Margin | 93.6% | 98.3% | 98.7% | 98.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥144 |
| SG&A Expenses | ¥1,194 | ¥1,257 | ¥1,264 | ¥908 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥764 |
| Other Operating Expenses | ¥0 | -¥72 | -¥89 | ¥353 |
| Operating Expenses | ¥1,194 | ¥1,185 | ¥1,175 | ¥1,261 |
| Operating Income | ¥39 | ¥143 | ¥179 | ¥133 |
| % Margin | 3% | 10.6% | 13% | 9.4% |
| Other Income/Exp. Net | ¥388 | -¥226 | -¥30 | ¥100 |
| Pre-Tax Income | ¥427 | -¥83 | ¥149 | ¥233 |
| Tax Expense | -¥75 | -¥9 | ¥38 | -¥209 |
| Net Income | ¥502 | -¥74 | ¥111 | ¥442 |
| % Margin | 38.1% | -5.5% | 8.1% | 31.3% |
| EPS | 6.73 | -0.94 | 1.35 | 5.36 |
| % Growth | 816% | -169.6% | -74.8% | – |
| EPS Diluted | 6.73 | -0.94 | 1.35 | 5.36 |
| Weighted Avg Shares Out | 75 | 79 | 83 | 82 |
| Weighted Avg Shares Out Dil | 75 | 79 | 83 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥277 | ¥96 | ¥77 | ¥115 |
| Interest Expense | ¥0 | ¥251 | ¥17 | ¥2 |
| Depreciation & Amortization | ¥68 | ¥66 | ¥88 | ¥84 |
| EBITDA | ¥495 | ¥137 | ¥178 | ¥319 |
| % Margin | 37.6% | 10.1% | 13% | 22.6% |