SMS Co., Ltd.
2175.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥61 | ¥54 | ¥46 | ¥39 |
| % Growth | 12.9% | 18.2% | 17.4% | – |
| Cost of Goods Sold | ¥11 | ¥6 | ¥6 | ¥4 |
| Gross Profit | ¥50 | ¥48 | ¥40 | ¥34 |
| % Margin | 82.1% | 88.1% | 87.8% | 88.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥31 | ¥27 | ¥23 | ¥20 |
| SG&A Expenses | ¥44 | ¥36 | ¥30 | ¥26 |
| Sales & Mktg Exp. | ¥13 | ¥9 | ¥7 | ¥6 |
| Other Operating Expenses | ¥0 | ¥3 | ¥3 | ¥2 |
| Operating Expenses | ¥44 | ¥39 | ¥33 | ¥28 |
| Operating Income | ¥6 | ¥8 | ¥7 | ¥6 |
| % Margin | 10.4% | 15.3% | 15.9% | 16.2% |
| Other Income/Exp. Net | ¥2 | ¥1 | ¥2 | ¥1 |
| Pre-Tax Income | ¥8 | ¥10 | ¥9 | ¥8 |
| Tax Expense | ¥2 | ¥3 | ¥2 | ¥2 |
| Net Income | ¥6 | ¥7 | ¥6 | ¥5 |
| % Margin | 9.9% | 13.4% | 14% | 13.9% |
| EPS | 70.96 | 82.75 | 73.51 | 62.07 |
| % Growth | -14.2% | 12.6% | 18.4% | – |
| EPS Diluted | 70.94 | 82.74 | 73.13 | 61.76 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥4 | ¥3 | ¥3 | ¥2 |
| EBITDA | ¥12 | ¥13 | ¥12 | ¥10 |
| % Margin | 19.9% | 24.6% | 25.8% | 26.4% |