SMS Co., Ltd.
2175.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥15 | ¥19 | ¥16 | ¥13 |
| % Growth | -20.7% | 16.2% | 23.2% | – |
| Cost of Goods Sold | ¥3 | ¥2 | ¥3 | ¥2 |
| Gross Profit | ¥12 | ¥17 | ¥13 | ¥11 |
| % Margin | 80.7% | 90.7% | 81.2% | 87% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥11 | ¥13 | ¥10 | ¥11 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥13 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥0 |
| Operating Expenses | ¥11 | ¥13 | ¥10 | ¥11 |
| Operating Income | ¥1 | ¥4 | ¥3 | ¥0 |
| % Margin | 5.2% | 19.4% | 17.1% | 0.1% |
| Other Income/Exp. Net | ¥0 | ¥1 | ¥0 | ¥0 |
| Pre-Tax Income | ¥1 | ¥5 | ¥3 | ¥0 |
| Tax Expense | -¥0 | ¥1 | ¥1 | -¥0 |
| Net Income | ¥1 | ¥4 | ¥2 | ¥0 |
| % Margin | 7.1% | 21.1% | 13.7% | 1.3% |
| EPS | 12.82 | 47.16 | 25.94 | 2.07 |
| % Growth | -72.8% | 81.8% | 1,153.1% | – |
| EPS Diluted | 12.82 | 47.16 | 25.94 | 2.07 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥2 | ¥5 | ¥4 | ¥1 |
| % Margin | 13.9% | 24.5% | 26.1% | 7.4% |