SMS Co., Ltd.
2175.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥14,803 | ¥18,672 | ¥16,067 | ¥13,043 |
| % Growth | -20.7% | 16.2% | 23.2% | – |
| Cost of Goods Sold | ¥2,854 | ¥1,736 | ¥3,027 | ¥1,698 |
| Gross Profit | ¥11,949 | ¥16,936 | ¥13,040 | ¥11,345 |
| % Margin | 80.7% | 90.7% | 81.2% | 87% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥11,173 | ¥13,319 | ¥10,297 | ¥11,328 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥12,524 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | -¥1 |
| Operating Expenses | ¥11,173 | ¥13,320 | ¥10,297 | ¥11,327 |
| Operating Income | ¥776 | ¥3,616 | ¥2,743 | ¥18 |
| % Margin | 5.2% | 19.4% | 17.1% | 0.1% |
| Other Income/Exp. Net | ¥184 | ¥1,168 | ¥474 | ¥134 |
| Pre-Tax Income | ¥960 | ¥4,784 | ¥3,217 | ¥152 |
| Tax Expense | -¥92 | ¥844 | ¥1,010 | -¥24 |
| Net Income | ¥1,052 | ¥3,940 | ¥2,208 | ¥176 |
| % Margin | 7.1% | 21.1% | 13.7% | 1.3% |
| EPS | 12.82 | 47.16 | 25.94 | 2.07 |
| % Growth | -72.8% | 81.8% | 1,153.1% | – |
| EPS Diluted | 12.82 | 47.16 | 25.94 | 2.07 |
| Weighted Avg Shares Out | 82 | 84 | 85 | 85 |
| Weighted Avg Shares Out Dil | 82 | 84 | 85 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥28 | ¥32 | ¥31 | ¥27 |
| Depreciation & Amortization | ¥1,069 | ¥953 | ¥1,007 | ¥946 |
| EBITDA | ¥2,060 | ¥4,570 | ¥4,197 | ¥963 |
| % Margin | 13.9% | 24.5% | 26.1% | 7.4% |