Hakuten Corporation
2173.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,636,456 | ¥6,075,000 | ¥4,239,000 | ¥5,998,000 |
| % Growth | -23.7% | 43.3% | -29.3% | – |
| Cost of Goods Sold | ¥3,100,833 | ¥4,047,000 | ¥2,859,000 | ¥4,175,000 |
| Gross Profit | ¥1,535,623 | ¥2,028,000 | ¥1,380,000 | ¥1,823,000 |
| % Margin | 33.1% | 33.4% | 32.6% | 30.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,131,604 | ¥1,156,000 | ¥1,084,000 | ¥1,296,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,131,604 | ¥1,156,000 | ¥1,084,000 | ¥1,296,000 |
| Operating Income | ¥404,019 | ¥872,000 | ¥296,000 | ¥527,000 |
| % Margin | 8.7% | 14.4% | 7% | 8.8% |
| Other Income/Exp. Net | ¥843 | ¥13,000 | -¥4,000 | -¥5,000 |
| Pre-Tax Income | ¥404,862 | ¥885,000 | ¥292,000 | ¥522,000 |
| Tax Expense | ¥136,591 | ¥283,000 | ¥101,000 | ¥96,000 |
| Net Income | ¥270,344 | ¥601,000 | ¥192,000 | ¥424,000 |
| % Margin | 5.8% | 9.9% | 4.5% | 7.1% |
| EPS | 17.26 | 38.51 | 12.36 | 27.3 |
| % Growth | -55.2% | 211.6% | -54.7% | – |
| EPS Diluted | 17.26 | 38.51 | 12.36 | 27.3 |
| Weighted Avg Shares Out | 15,659 | 15,604 | 15,535 | 15,530 |
| Weighted Avg Shares Out Dil | 15,659 | 15,604 | 15,535 | 15,530 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,552 | ¥1 | ¥754 | ¥0 |
| Interest Expense | ¥4,690 | ¥5,761 | ¥4,828 | ¥4,000 |
| Depreciation & Amortization | ¥39,982 | ¥39,032 | ¥38,942 | ¥34,750 |
| EBITDA | ¥449,534 | ¥928,911 | ¥337,028 | ¥561,750 |
| % Margin | 9.7% | 15.3% | 8% | 9.4% |