Hakuten Corporation
2173.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,636 | ¥6,075 | ¥4,239 | ¥5,998 |
| % Growth | -23.7% | 43.3% | -29.3% | – |
| Cost of Goods Sold | ¥3,101 | ¥4,047 | ¥2,859 | ¥4,175 |
| Gross Profit | ¥1,536 | ¥2,028 | ¥1,380 | ¥1,823 |
| % Margin | 33.1% | 33.4% | 32.6% | 30.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,132 | ¥1,156 | ¥1,084 | ¥1,296 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,132 | ¥1,156 | ¥1,084 | ¥1,296 |
| Operating Income | ¥404 | ¥872 | ¥296 | ¥527 |
| % Margin | 8.7% | 14.4% | 7% | 8.8% |
| Other Income/Exp. Net | ¥1 | ¥13 | -¥4 | -¥5 |
| Pre-Tax Income | ¥405 | ¥885 | ¥292 | ¥522 |
| Tax Expense | ¥137 | ¥283 | ¥101 | ¥96 |
| Net Income | ¥270 | ¥601 | ¥192 | ¥424 |
| % Margin | 5.8% | 9.9% | 4.5% | 7.1% |
| EPS | 17.26 | 38.51 | 12.36 | 27.3 |
| % Growth | -55.2% | 211.6% | -54.7% | – |
| EPS Diluted | 17.26 | 38.51 | 12.36 | 27.3 |
| Weighted Avg Shares Out | 16 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 16 | 16 | 16 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥5 | ¥6 | ¥5 | ¥4 |
| Depreciation & Amortization | ¥40 | ¥39 | ¥39 | ¥35 |
| EBITDA | ¥450 | ¥929 | ¥337 | ¥562 |
| % Margin | 9.7% | 15.3% | 8% | 9.4% |