Saylor Advertising.Inc.
2156.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,097,648 | ¥2,050,986 | ¥2,107,165 | ¥1,938,793 |
| % Growth | 2.3% | -2.7% | 8.7% | – |
| Cost of Goods Sold | ¥439,159 | ¥480,063 | ¥471,532 | ¥486,965 |
| Gross Profit | ¥1,658,489 | ¥1,570,923 | ¥1,635,633 | ¥1,451,828 |
| % Margin | 79.1% | 76.6% | 77.6% | 74.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,648,746 | ¥1,533,015 | ¥1,467,000 | ¥1,392,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥344 | ¥275 |
| Operating Expenses | ¥1,648,746 | ¥1,533,015 | ¥1,467,344 | ¥1,392,275 |
| Operating Income | ¥9,743 | ¥37,907 | ¥168,288 | ¥59,553 |
| % Margin | 0.5% | 1.8% | 8% | 3.1% |
| Other Income/Exp. Net | ¥55,487 | -¥42,878 | ¥13,806 | -¥55,639 |
| Pre-Tax Income | ¥65,230 | -¥4,971 | ¥182,094 | ¥3,914 |
| Tax Expense | ¥37,967 | ¥69,275 | ¥45,971 | ¥29,184 |
| Net Income | ¥27,262 | -¥74,247 | ¥136,123 | -¥25,269 |
| % Margin | 1.3% | -3.6% | 6.5% | -1.3% |
| EPS | 6.51 | -19.56 | 36.03 | -6.69 |
| % Growth | 133.3% | -154.3% | 638.6% | – |
| EPS Diluted | 6.48 | -19.56 | 36.03 | -6.69 |
| Weighted Avg Shares Out | 4,191 | 3,796 | 3,777 | 3,777 |
| Weighted Avg Shares Out Dil | 4,209 | 3,796 | 3,777 | 3,777 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥453 | ¥45 | ¥126 | ¥93 |
| Interest Expense | ¥4,844 | ¥3,768 | ¥4,957 | ¥4,900 |
| Depreciation & Amortization | ¥34,739 | ¥30,124 | ¥31,405 | ¥35,993 |
| EBITDA | ¥104,814 | ¥28,920 | ¥218,456 | ¥44,809 |
| % Margin | 5% | 1.4% | 10.4% | 2.3% |