Saylor Advertising.Inc.
2156.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥1,805,772 | ¥1,608,260 | ¥1,475,086 | ¥1,666,389 |
| - Cash | ¥744,155 | ¥946,000 | ¥762,125 | ¥820,000 |
| + Debt | ¥631,245 | ¥729,000 | ¥534,283 | ¥1,077,000 |
| Enterprise Value | ¥1,692,862 | ¥1,391,260 | ¥1,247,244 | ¥1,923,389 |
| Revenue | ¥477,521 | ¥417,000 | ¥782,952 | ¥466,000 |
| % Growth | 14.5% | -46.7% | 68% | – |
| Gross Profit | ¥372,871 | ¥323,000 | ¥651,250 | ¥364,000 |
| % Margin | 78.1% | 77.5% | 83.2% | 78.1% |
| EBITDA | -¥13,857 | -¥94,750 | ¥235,664 | ¥24,032 |
| % Margin | -2.9% | -22.7% | 30.1% | 5.2% |
| Net Income | -¥21,900 | -¥77,000 | ¥169,639 | -¥9,000 |
| % Margin | -4.6% | -18.5% | 21.7% | -1.9% |
| EPS Diluted | -4.44 | -17.48 | 39.76 | -2.16 |
| % Growth | 74.6% | -144% | 1,940.7% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |