Saylor Advertising.Inc.
2156.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥478 | ¥417 | ¥783 | ¥466 |
| % Growth | 14.5% | -46.7% | 68% | – |
| Cost of Goods Sold | ¥105 | ¥94 | ¥132 | ¥102 |
| Gross Profit | ¥373 | ¥323 | ¥651 | ¥364 |
| % Margin | 78.1% | 77.5% | 83.2% | 78.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥403 | ¥426 | ¥425 | ¥412 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥403 | ¥425 | ¥425 | ¥412 |
| Operating Income | -¥31 | -¥103 | ¥226 | -¥48 |
| % Margin | -6.4% | -24.7% | 28.9% | -10.4% |
| Other Income/Exp. Net | ¥9 | ¥5 | ¥7 | ¥51 |
| Pre-Tax Income | -¥22 | -¥98 | ¥234 | ¥3 |
| Tax Expense | ¥0 | -¥20 | ¥64 | ¥12 |
| Net Income | -¥22 | -¥77 | ¥170 | -¥9 |
| % Margin | -4.6% | -18.5% | 21.7% | -1.9% |
| EPS | -4.44 | -17.48 | 39.76 | -2.16 |
| % Growth | 74.6% | -144% | 1,940.7% | – |
| EPS Diluted | -4.44 | -17.48 | 39.76 | -2.16 |
| Weighted Avg Shares Out | 5 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥2 |
| Depreciation & Amortization | ¥7 | ¥8 | ¥1 | ¥19 |
| EBITDA | -¥14 | -¥95 | ¥236 | ¥24 |
| % Margin | -2.9% | -22.7% | 30.1% | 5.2% |