Saylor Advertising.Inc.
2156.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,098 | ¥2,051 | ¥2,107 | ¥1,939 |
| % Growth | 2.3% | -2.7% | 8.7% | – |
| Cost of Goods Sold | ¥439 | ¥480 | ¥472 | ¥487 |
| Gross Profit | ¥1,658 | ¥1,571 | ¥1,636 | ¥1,452 |
| % Margin | 79.1% | 76.6% | 77.6% | 74.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,649 | ¥1,533 | ¥1,467 | ¥1,392 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,649 | ¥1,533 | ¥1,467 | ¥1,392 |
| Operating Income | ¥10 | ¥38 | ¥168 | ¥60 |
| % Margin | 0.5% | 1.8% | 8% | 3.1% |
| Other Income/Exp. Net | ¥55 | -¥43 | ¥14 | -¥56 |
| Pre-Tax Income | ¥65 | -¥5 | ¥182 | ¥4 |
| Tax Expense | ¥38 | ¥69 | ¥46 | ¥29 |
| Net Income | ¥27 | -¥74 | ¥136 | -¥25 |
| % Margin | 1.3% | -3.6% | 6.5% | -1.3% |
| EPS | 6.51 | -19.56 | 36.03 | -6.69 |
| % Growth | 133.3% | -154.3% | 638.6% | – |
| EPS Diluted | 6.48 | -19.56 | 36.03 | -6.69 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥5 | ¥4 | ¥5 | ¥5 |
| Depreciation & Amortization | ¥35 | ¥30 | ¥31 | ¥36 |
| EBITDA | ¥105 | ¥29 | ¥218 | ¥45 |
| % Margin | 5% | 1.4% | 10.4% | 2.3% |