ITmedia Inc.
2148.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,015 | ¥1,907 | ¥2,283 | ¥1,971 |
| % Growth | 5.7% | -16.5% | 15.8% | – |
| Cost of Goods Sold | ¥800 | ¥773 | ¥823 | ¥754 |
| Gross Profit | ¥1,215 | ¥1,134 | ¥1,460 | ¥1,217 |
| % Margin | 60.3% | 59.5% | 64% | 61.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥805 | ¥775 | ¥786 | ¥746 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥805 | ¥775 | ¥786 | ¥747 |
| Operating Income | ¥411 | ¥358 | ¥674 | ¥470 |
| % Margin | 20.4% | 18.8% | 29.5% | 23.8% |
| Other Income/Exp. Net | ¥15 | ¥2 | -¥0 | ¥16 |
| Pre-Tax Income | ¥426 | ¥360 | ¥674 | ¥482 |
| Tax Expense | ¥146 | ¥117 | ¥168 | ¥136 |
| Net Income | ¥280 | ¥243 | ¥517 | ¥350 |
| % Margin | 13.9% | 12.7% | 22.7% | 17.7% |
| EPS | 14.42 | 12.49 | 26.66 | 18.04 |
| % Growth | 15.5% | -53.2% | 47.8% | – |
| EPS Diluted | 14.35 | 12.43 | 26.51 | 17.93 |
| Weighted Avg Shares Out | 19 | 19 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥59 | ¥56 | ¥54 | ¥55 |
| EBITDA | ¥476 | ¥417 | ¥728 | ¥524 |
| % Margin | 23.6% | 21.9% | 31.9% | 26.6% |