ITmedia Inc.
2148.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,100,911 | ¥8,001,497 | ¥8,752,503 | ¥8,092,222 |
| % Growth | 1.2% | -8.6% | 8.2% | – |
| Cost of Goods Sold | ¥3,064,016 | ¥2,976,802 | ¥3,033,448 | ¥2,753,732 |
| Gross Profit | ¥5,036,895 | ¥5,024,695 | ¥5,719,055 | ¥5,338,490 |
| % Margin | 62.2% | 62.8% | 65.3% | 66% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,003,134 | ¥2,794,248 | ¥2,789,094 | ¥2,652,637 |
| SG&A Expenses | ¥3,003,134 | ¥2,794,248 | ¥2,789,094 | ¥2,652,637 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥489 | -¥1,403 |
| Operating Expenses | ¥3,003,134 | ¥2,794,248 | ¥2,788,605 | ¥2,651,234 |
| Operating Income | ¥2,033,761 | ¥2,228,289 | ¥2,930,450 | ¥2,687,256 |
| % Margin | 25.1% | 27.8% | 33.5% | 33.2% |
| Other Income/Exp. Net | ¥58,936 | ¥3,098 | -¥6,731 | -¥7,216 |
| Pre-Tax Income | ¥2,033,304 | ¥2,231,387 | ¥2,923,719 | ¥2,680,040 |
| Tax Expense | ¥591,177 | ¥729,495 | ¥949,049 | ¥879,053 |
| Net Income | ¥1,496,566 | ¥1,501,892 | ¥1,974,669 | ¥1,800,987 |
| % Margin | 18.5% | 18.8% | 22.6% | 22.3% |
| EPS | 77.18 | 76.98 | 99.82 | 90.94 |
| % Growth | 0.3% | -22.9% | 9.8% | – |
| EPS Diluted | 76.72 | 76.27 | 98.64 | 89.35 |
| Weighted Avg Shares Out | 19,389 | 19,511 | 19,782 | 19,804 |
| Weighted Avg Shares Out Dil | 19,507 | 19,692 | 20,019 | 20,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,280 | ¥319 | ¥307 | ¥295 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥209,663 | ¥215,905 | ¥290,676 | ¥284,321 |
| EBITDA | ¥2,242,967 | ¥2,444,194 | ¥3,221,126 | ¥2,971,577 |
| % Margin | 27.7% | 30.5% | 36.8% | 36.7% |